Skip Navigation

Spreadsheet

Small-Landlord (1-4 Unit) Income & Expense Workbook — Rent, Schedule-E & Cash-Flow Tracker (Excel & Google Sheets)

A landlord income and expense workbook for Excel and Google Sheets — track rent, expenses, leases, deposits, and repairs, with the Schedule-E numbers ready.

Click to enlarge the image / Click × or press ESC to close

What you'll love

  • A Rent Ledger that looks up the rent owed, works out the balance and days late, and flags every payment Paid, Late, Partial, or Unpaid in color — then rolls up to your collection rate, the early-warning number that catches a paying problem while it's small
  • True cash flow per unit — plus a cap rate and a cash-on-cash return per property — so you see what each rental actually earns, not just what rent came in
  • An Expense Log by Schedule-E category, with mortgage interest handled correctly (the interest is deductible, the principal isn't) and every cost split by unit
  • A Maintenance & CapEx log that draws the line that trips up most small landlords — a repair is deducted now, an improvement is depreciated — and estimates the annual depreciation for you
  • A Leases & Deposits tracker with a live countdown that flags renewals expiring soon, and a clean record of every security deposit and where it's held
  • A Dashboard with a Schedule-E year-end summary that folds repairs and depreciation onto the right tax lines, so tax time becomes a read instead of a rebuild
  • A 7-tab workbook (works in Excel, Google Sheets & LibreOffice) + five plain-English PDF guides + printable rent roll, inspection, maintenance-request & deposit-itemization sheets · evergreen · instant download

Track rent, expenses, and taxes for your rental units — in one file you own

Owning one to four units puts you in an awkward middle. A blank spreadsheet is free, but you build every formula from scratch and still dread tax time. Property-management software is powerful, but it’s built — and priced — for portfolios of hundreds of doors. The Small-Landlord (1-4 Unit) Income & Expense Workbook is the tool that actually fits: a structured, already-computed system you own outright, that tracks the whole rental and hands you tax-ready numbers, with no monthly fee and no lock-in.

It works in Excel, Google Sheets, and LibreOffice. Prefer Sheets? The bundle includes a one-click “Make a copy” link to a ready-made native Google Sheet — no clunky import.

See who’s paid, who’s late, and who still owes

The Rent Ledger is the heart of it. Log each payment and it looks up the rent owed from your Setup tab, works out the balance and how many days late the payment was, and flags every row Paid, Late, Partial, or Unpaid in plain color. One glance down the column tells you who’s current — and rolled up on the Dashboard, it becomes your collection rate, the quiet early-warning number that catches a paying problem before it becomes an eviction.

Every cost on the right Schedule-E line

The Expense Log puts each operating cost — mortgage interest, insurance, utilities, property tax, management fees, HOA dues, routine upkeep — on the Schedule-E category it belongs on, split by unit. It handles the detail people miss: only the interest on your mortgage is deductible, not the principal. At year end the Dashboard rolls it all into a Schedule-E summary that reads across to the form.

Repairs vs. improvements — the distinction that changes your taxes

A repair keeps the property working and is deducted in full this year. An improvement betters or extends it and is capitalized and recovered slowly through depreciation. Getting that line wrong is one of the most common small-landlord mistakes. The Maintenance & CapEx log has you tag each job, then estimates the annual depreciation on your improvements and folds repairs and depreciation onto the right tax lines automatically.

Never miss a renewal — and protect every deposit

The Leases & Deposits tab records each lease once and counts down to the end date, flagging the ones expiring soon so a renewal never sneaks up on you. It also keeps a clean record of every security deposit and where it’s held — the number most likely to become a dispute at move-out, and the one a clear record protects you on.

What each property really earns

Rent collected isn’t profit, and profit isn’t the return on what you put in. The Dashboard separates all three: cash flow (what actually lands in your pocket after the mortgage), the cap rate (the yield, to compare properties), and the cash-on-cash return (what your invested cash earns). It even shows cash flow and taxable income side by side — because a property can put money in your pocket and still show a paper loss at tax time.

Own it, don’t rent it

Your rental history, your leases, your numbers, and your tax records should be yours, forever, in a file you can open anywhere — not a subscription that raises its price every year and holds your records hostage. That’s the whole idea behind an Ardent Workshop workbook: the structure and the math of a real system, in a spreadsheet you keep. If you ever scale past a handful of units, you’ll know exactly which numbers to hand to whatever comes next.

Try it first: the free Rental Cash-Flow Calculator nets one unit in under a minute — a taste of the full workbook.

A business and record-keeping reference, not licensed tax, accounting, or legal advice. Every figure in the examples is illustrative; landlord-tenant and tax rules differ by state and year and change. Confirm how they apply to you with a tax professional, an attorney, or your tax authority.

See it in action

Play

Built to last

  • Intuitive and straightforward design
  • Employs software best practices
  • Delivered as one spreadsheet that works in Microsoft Excel, Google Sheets, and LibreOffice Calc
  • Free updates — send us a message to be notified of updates when they are available
  • Completely customizable — add rows and columns, rename headings, and adjust formulas

In the download

This digital product is delivered as a zip file containing the following items:

  • 01 — The Small-Landlord Income & Expense Workbook (.xlsx, 7 tabs): Read Me, Setup, Rent Ledger, Expense Log, Leases & Deposits, Maintenance & CapEx, Dashboard — pre-loaded with a worked example (a duplex plus a single-family house); opens in Excel, Google Sheets, or LibreOffice
  • One-click Google Sheets copy — a ready-made native version, no import needed
  • 00 — Start Here Guide (PDF)
  • 02 — Income, Cash Flow & Returns Guide (PDF): collection rate, cash flow, cap rate, cash-on-cash, worked
  • 03 — Expenses, Schedule-E & Depreciation Reference (PDF): repair vs. improvement, a worked year-end summary, and a landlord glossary
  • 04 — Leases, Deposits & Records Guide (PDF)
  • 05 — Printable Landlord Sheets (PDF): a rent roll, a move-in/move-out inspection, a maintenance request, and a security-deposit itemization
  • READ-ME-FIRST.txt

Compatibility & terms

Unless otherwise specified, this digital product is delivered as a spreadsheet (an .xlsx file) designed to work in Microsoft Excel, Google Sheets, and LibreOffice Calc . It is not guaranteed to work in any other application.

This digital product is copyrighted. It is intended for personal use only. It is strictly prohibited to reproduce, resell or share this product, in part or in full, with or without modifications. No refunds, exchanges, or cancellations. Given this is a digital product, no physical product will be delivered.

Why a workbook

Most tools force a choice between a blank spreadsheet you build from scratch and a monthly app that's overkill. Ardent Workshop is the rung in between — structure you own.

  1. Blank spreadsheet

    Free, but you build and maintain every formula, tab and layout yourself.

    • Free
    • Infinite setup
    • No structure
  2. You are here

    Ardent Workshop

    Owned, structured, connected workbooks — a one-time price, yours to keep.

    • One-time price
    • Structured & connected
    • Yours to own
  3. Generic SaaS app

    Powerful, but overkill, rented and locked-in — built for someone bigger than you.

    • Monthly rent
    • Overkill
    • Lock-in

Running an operation that's genuinely outgrown the file? Ardent Seller isn't the generic SaaS app this ladder warns about — it's maker-first software built by the same workshop: your data stays yours, you can start free or pay as you go with no subscription required, and it's sized for your operation, not someone bigger. The platform to graduate to when a spreadsheet honestly can't keep up.

Ready to start

Instant download · Free lifetime updates · Personal use license

$29.95 USD
Buy now

Pairs well with

From the Guides

Hand-picked reading on how to actually use a tool like this.